USD	2020	2021	2022	2023	2024	2025	2026
Revenues	3.7b	6.4b	6.0b	4.9b	5.5b	6.3b	7.0b
% growth	56 %	73 %	(6 %)	(19 %)	13 %	14 %	11 %
EBITDA	(222m)	(429m)	(454m)	(194m)	106m	224m	323m
% EBITDA margin	(6 %)	(7 %)	(8 %)	(4 %)	2 %	4 %	5 %
Profit	(270m)	(494m)	(601m)	(321m)	(183m)	<1m	96.1m
% profit margin	(7 %)	(8 %)	(10 %)	(7 %)	(3 %)	-	1 %
EV / revenue	-	0.5x	0.1x	0.3x	0.4x	0.3x	0.3x
EV / EBITDA	-	-7.2x	-1.8x	-8.5x	22.9x	9.9x	5.9x
R&D budget	146m	365m	360m	185m	-	-	-
R&D % of revenue	4 %	6 %	6 %	4 %	-	-	-

Date	Investors	Amount	Round
-	Atomico Advance Venture Partners Sinai Ventures CLI Ventures Alumni Ventures Dirlango Glynn Capital Management Torch Capital EQUIAM Three Tree Ventures	N/A	-
Oct 2012	N/A	N/A	Seed
Dec 2012	.406 Ventures Thrive Capital Goldman Sachs Founders Fund	$8.0m	Seed
Sep 2013	.406 Ventures Thrive Capital Goldman Sachs Founders Fund	$25.0m Valuation: $130m	Series A
Jul 2014	Marc Benioff	$40.0m	Series B
Sep 2015	.406 Ventures Thrive Capital Institutional Venture Partners Founders Fund Advance Prudence Holdings Marc Benioff	$50.0m Valuation: $800m	Series C
Aug 2016	.406 Ventures Thrive Capital Wellington Management Institutional Venture Partners Founders Fund	$75.0m Valuation: $1.0b	Series D
Nov 2017*	Wellington Management Institutional Venture Partners Fidelity Investments	$100m Valuation: $1.8b	Series E
Dec 2017*	SoftBank Vision Fund	$450m Valuation: $2.2b	Series E
Jan 2018	N/A	N/A	Series E
Sep 2018	Institutional Venture Partners Fidelity Investments Qatar Investment Authority SoftBank Vision Fund	$400m Valuation: $4.4b	Series F
Jul 2019	Dragoneer Investment Group SoftBank CPP Investments	$370m Valuation: $6.4b 7.2x EV/LTM Revenues -29.8x EV/LTM EBITDA	Series G
Nov 2019	Qatar Investment Authority Dragoneer Investment Group CPP Investments Lucky7.io blog Vision Fund Asland Capital Partners Hambleden Capital Ascan Investments Jefferson Capital	$500m	Series G
Apr 2021	N/A	$480m Valuation: $8.0b 2.1x EV/LTM Revenues -36.0x EV/LTM EBITDA	IPO
Total Funding		CAD2.8b