Dahua Technology
Launch date
Employees
Market cap
€5.6b
Enterprise valuation
€4.5b (Public information from Sep 2024)
Share price
CNY13.87 002236.SZ
Hangzhou Zhejiang (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 26.5b | 32.8b | 30.6b | 32.2b | 34.0b | 39.3b | 44.0b |
| % growth | 1 % | 24 % | (7 %) | 5 % | 6 % | 15 % | 12 % |
| EBITDA | 5.3b | 4.8b | 3.8b | 9.5b | 4.4b | 5.4b | 6.1b |
| % EBITDA margin | 20 % | 15 % | 12 % | 29 % | 13 % | 14 % | 14 % |
| Profit | 3.9b | 3.4b | 2.3b | 7.4b | 3.5b | 4.5b | 5.2b |
| % profit margin | 15 % | 10 % | 8 % | 23 % | 10 % | 12 % | 12 % |
| EV / revenue | 2.0x | 2.0x | 1.0x | 1.4x | 0.9x | 0.7x | 0.4x |
| EV / EBITDA | 10.0x | 13.6x | 7.8x | 4.9x | 6.9x | 5.1x | 3.2x |
| R&D budget | 3.0b | 3.5b | 3.9b | 4.0b | - | - | - |
| R&D % of revenue | 11 % | 11 % | 13 % | 12 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
* | N/A | Post IPO Equity | |
* | CNY5.1b | Post IPO Equity | |
| Total Funding | - | ||