earlypay
Making business finance simple with innovative Invoice, Equipment and Trade Finance solutions.
Launch date
Market cap
€28.9m
Enterprise valuation
€145m (Public information from Sep 2024)
Share price
AUD0.175 EPY.AX
Sydney New South Wales (HQ)
Financials
Estimates*
AUD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Revenues | 42.5m | 26.0m | 25.7m | 35.6m | 38.4m | 42.3m | 45.2m |
% growth | (9 %) | (39 %) | (1 %) | 39 % | 8 % | 10 % | 7 % |
EBITDA | 21.1m | 27.3m | 12.7m | 7.8m | 11.3m | 14.1m | 16.2m |
% EBITDA margin | 50 % | 105 % | 49 % | 22 % | 30 % | 33 % | 36 % |
Profit | 7.2m | 13.2m | (7.7m) | 5.0m | 5.9m | 7.9m | 10.5m |
% profit margin | 17 % | 51 % | (30 %) | 14 % | 15 % | 19 % | 23 % |
EV / revenue | 6.8x | 14.7x | 10.9x | 6.8x | 6.9x | 6.2x | 6.2x |
EV / EBITDA | 13.7x | 13.9x | 22.2x | 31.1x | 23.2x | 18.7x | 17.2x |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | N/A | IPO | |
N/A | $18.9m | Private Placement VC | |
Total Funding | €17.1m |