FIELDS
Launch date
Employees
Market cap
CAD1.4b
Enterprise valuation
CAD1.2b (Public information from Sep 2024)
Share price
JPY2380 2767.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 38.8b | 94.9b | 117.1b | 141.9b | 157.3b | 171.5b | 179.2b |
| % growth | (42 %) | 145 % | 23 % | 21 % | 11 % | 9 % | 4 % |
| EBITDA | (791m) | 4.7b | 12.3b | 14.3b | 17.2b | 20.1b | 22.0b |
| % EBITDA margin | (2 %) | 5 % | 11 % | 10 % | 11 % | 12 % | 12 % |
| Profit | (3.5b) | 2.5b | 8.2b | 11.6b | 12.1b | 12.7b | 13.7b |
| % profit margin | (9 %) | 3 % | 7 % | 8 % | 8 % | 7 % | 8 % |
| EV / revenue | 0.1x | 0.1x | 0.9x | 0.6x | 0.8x | 0.8x | 0.8x |
| EV / EBITDA | -6.3x | 2.0x | 9.0x | 6.3x | 7.8x | 6.7x | 6.1x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
