Vuzix
Supplier of video eyewear products in the consumer, commercial, and entertainment markets.
Launch date
Employees
Market cap
AUD106m
Enterprise valuation
AUD92m (Public information from Sep 2024)
Share price
€1 V7XN.F
Henrietta New York (HQ)
Financials
Estimates*
| USD | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenues | 6.7m | 11.6m | 13.2m | 11.8m | 12.1m | 7.6m | 9.6m |
| % growth | (18 %) | 74 % | 14 % | (10 %) | 2 % | (38 %) | 27 % |
| EBITDA | (24.1m) | (16.5m) | (37.6m) | (40.2m) | (45.4m) | (24.4m) | (25.8m) |
| % EBITDA margin | (362 %) | (143 %) | (285 %) | (339 %) | (374 %) | (324 %) | (269 %) |
| Profit | (26.5m) | (18.0m) | (40.4m) | (40.8m) | (50.1m) | (65.7m) | (32.7m) |
| % profit margin | (397 %) | (155 %) | (307 %) | (344 %) | (413 %) | (870 %) | (341 %) |
| EV / revenue | 8.4x | 30.4x | 32.8x | 13.5x | 8.7x | 7.5x | 5.9x |
| EV / EBITDA | -2.3x | -21.3x | -11.5x | -4.0x | -2.3x | -2.3x | -2.2x |
| R&D budget | 8.9m | 7.6m | 11.7m | 12.7m | 12.3m | - | - |
| R&D % of revenue | 133 % | 65 % | 89 % | 107 % | 102 % | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
$96.2k | Grant | ||
| N/A | $800k | Post IPO Debt | |
* | N/A | $200k | Debt |
| N/A | $3.0m | Debt | |
* | $24.8m | Post IPO Equity | |
| N/A | N/A | IPO | |
* | N/A | $6.6m | Post IPO Equity |
* | N/A | $12.5m | Post IPO Equity |
* | N/A | $15.5m | Post IPO Equity |
* | N/A | $97.8m | Post IPO Equity |
* | $20.0m | Post IPO Equity | |
| Total Funding | AUD149k | ||
Related Content
Recent News about Vuzix
EditTech stack
Tech stackLearn more about the technologies and tools that this company uses.
