Ziel Home Furnishing Technology
Launch date
Market cap
AUD1.4b
Enterprise valuation
AUD1.6b (Public information from Sep 2024)
Share price
CNY16.67 301376.SZ
Zhengzhou Henan (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 4.0b | 6.0b | 5.5b | 6.1b | 7.8b | 9.4b | 11.7b |
| % growth | 71 % | 50 % | (9 %) | 11 % | 28 % | 21 % | 24 % |
| EBITDA | 509m | 565m | 507m | 673m | 696m | 872m | 1.0b |
| % EBITDA margin | 13 % | 9 % | 9 % | 11 % | 9 % | 9 % | 9 % |
| Profit | 380m | 240m | 250m | 413m | 456m | 594m | 717m |
| % profit margin | 10 % | 4 % | 5 % | 7 % | 6 % | 6 % | 6 % |
| EV / revenue | - | - | - | 1.6x | 0.9x | 0.8x | 0.6x |
| EV / EBITDA | - | - | - | 14.3x | 10.2x | 8.1x | 7.0x |
| R&D budget | 12.8m | 24.5m | 45.0m | 60.1m | - | - | - |
| R&D % of revenue | - | - | 1 % | 1 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | $461k | Angel | |
$1.6m | Series A | ||
| N/A | $2.9m | Series B | |
* | $137m | IPO | |
| Total Funding | AUD7.6m | ||